Appendixes
Appendix 1: Financial statements
Note 19–Reporting of Outcomes
Professional Services Review operates under only one outcome:
Access through Medicare to cost-effective medical services, medicines and acute health care for all Australians.
Note 19A–Net Cost of Outcome Delivery
| Outcome 1 | Total | |||
|---|---|---|---|---|
| 2005 $ | 2004 $ | 2005 $ | 2004 $ | |
| Operating expenditure | ||||
| Departmental expenses | 7,177,326 | 7,010,292 | 7,177,326 | 7,010,292 |
| Total operating expenditure | 7,177,326 | 7,010,292 | 7,177,326 | 7,010,292 |
| Costs recovered from provision of goods and services to the non-government sector | ||||
| Departmental sales of goods and services | 2,309 | 2,531 | 2,309 | 2,531 |
| Total costs recovered | 2,309 | 2,531 | 2,309 | 2,531 |
| Other external revenues | ||||
| Revenue from disposal of assets | 18,571 | - | 18,571 | - |
| Goods and services revenue from related entities | - | - | - | - |
| Other | 223,336 | 216,200 | 223,336 | 216,200 |
| Total other external revenues | 241,907 | 216,200 | 241,907 | 216,200 |
| Net cost/(contribution) of outcome | 6,933,110 | 6,791,561 | 6,933,110 | 6,791,561 |
Outcome 1 is described in Note 1.1. Net costs shown include intra-government costs that are eliminated in calculating the actual Budget Outcome.
Note 19B–Major Classes of Departmental Revenues and Expenses by Output Group
| Outcome 1 | Output Group 1.1 | Output 1.1.1 | Outcome 1 Total | ||
|---|---|---|---|---|---|
| 2005 $ | 2004 $ | 2005 $ | 2004 $ | ||
| Departmental expenses | |||||
| Employees | 2,710,486 | 2,382,640 | 2,710,486 | 2,382,640 | |
| Suppliers | 4,153,988 | 4,365,395 | 4,153,988 | 4,365,395 | |
| Depreciation and amortisation | 261,866 | 180,638 | 261,866 | 180,638 | |
| Other expenses | 50,986 | 81,619 | 50,986 | 81,619 | |
| Total Departmental expenses | 7,177,326 | 7,010,292 | 7,177,326 | 7,010,292 | |
| Funded by: | |||||
| Revenues from Government | 7,772,000 | 7,598,000 | 7,772,000 | 7,598,000 | |
| Sales of goods and services | 2,309 | 2,531 | 2,309 | 2,531 | |
| Revenue from the sale of assets | 18,571 | - | 18,571 | - | |
| Other revenues | 223,336 | 216,200 | 223,336 | 216,200 | |
| Total Departmental revenues | 8,016,216 | 7,816,731 | 8,016,216 | 7,816,731 | |