Professional Services Review Annual Report 2004–05

Previous | Next

Appendixes

Appendix 1: Financial statements

Note 19–Reporting of Outcomes

Professional Services Review operates under only one outcome:

Access through Medicare to cost-effective medical services, medicines and acute health care for all Australians.

Note 19A–Net Cost of Outcome Delivery
Outcome 1 Total
2005 $ 2004 $ 2005 $ 2004 $
Operating expenditure
Departmental expenses 7,177,326 7,010,292 7,177,326 7,010,292
Total operating expenditure 7,177,326 7,010,292 7,177,326 7,010,292
Costs recovered from provision of goods and services to the non-government sector
Departmental sales of goods and services 2,309 2,531 2,309 2,531
Total costs recovered 2,309 2,531 2,309 2,531
Other external revenues
Revenue from disposal of assets 18,571 - 18,571 -
Goods and services revenue from related entities - - - -
Other 223,336 216,200 223,336 216,200
Total other external revenues 241,907 216,200 241,907 216,200
Net cost/(contribution) of outcome 6,933,110 6,791,561 6,933,110 6,791,561

Outcome 1 is described in Note 1.1. Net costs shown include intra-government costs that are eliminated in calculating the actual Budget Outcome.

Note 19B–Major Classes of Departmental Revenues and Expenses by Output Group
Outcome 1 Output Group 1.1 Output 1.1.1 Outcome 1 Total
2005 $ 2004 $ 2005 $ 2004 $
Departmental expenses
Employees 2,710,486 2,382,640 2,710,486 2,382,640
Suppliers 4,153,988 4,365,395 4,153,988 4,365,395
Depreciation and amortisation 261,866 180,638 261,866 180,638
Other expenses 50,986 81,619 50,986 81,619
Total Departmental expenses 7,177,326 7,010,292 7,177,326 7,010,292
Funded by:
Revenues from Government 7,772,000 7,598,000 7,772,000 7,598,000
Sales of goods and services 2,309 2,531 2,309 2,531
Revenue from the sale of assets 18,571 - 18,571 -
Other revenues 223,336 216,200 223,336 216,200
Total Departmental revenues 8,016,216 7,816,731 8,016,216 7,816,731
Previous | Next