Appendix 1 PSR’s resource statement and outcome summary, 2008–09
| Actual available appropriations for 2008–09 ($’000) (a) |
Payments made 2008–09 ($’000) (b) |
Balance remaining ($’000) (a–b) |
|
|---|---|---|---|
| Departmental appropriation | |||
| Prior year departmental appropriation | 1,615 | 81 | 1,534 |
| Departmental appropriation | 5,804 | 5,804 | 0 |
| Section 31 receipts | 444 | 298 | 146 |
| Total Departmental appropriation | 7,863 | 6,183 | 1,680 |
Note: All figures are GST exclusive and Departmental appropriation is entirely sourced from Appropriation Bill (No 1) 2008–09.
| Budget* 2008–09 $’000 (a) |
Actual expenses 2008–09 $’000 (b) |
Variation $’000 (a)–(b) |
|
|---|---|---|---|
| Departmental Outputs | 5,891 | 6,387 | (496) |
| Average staffing level (number) | 23 | 24 | (1) |
Note:
- PSR received Section 31 receipts of $444,000 which was significantly more than the budgeted figure of $50,000.
- During 2008–09 these receipts were expensed which accounts for a majority of the variation.