Previous | Next
Appendix 2 Financial statements
Note 15: Reporting of Outcomes
Note 15A: Net Cost of Outcome Delivery
|
Outcome 1 |
Total |
|
2009 |
2,008 |
2009 |
2,008 |
| |
$ |
$ |
$ |
$ |
| Expenses |
|
|
|
|
| Departmental |
6,386,735 |
5,369,119 |
6,386,735 |
5,369,119 |
| Total expenses |
6,386,735 |
5,369,119 |
6,386,735 |
5,369,119 |
| Other external revenues |
|
|
|
|
| Departmental |
483,835 |
449,951 |
483,835 |
449,951 |
| Total other external revenues |
483,835 |
449,951 |
483,835 |
449,951 |
| Net cost/(contribution) of outcome |
5,902,900 |
4,919,168 |
5,902,900 |
4,919,168 |
Outcome 1 is described in Note 1.1.
Note 15B: Major Classes of Departmental Revenues and Expenses by Output Groups and Outputs
| Outcome 1 |
Output Group 1.1 |
Outcome 1 Total |
| Output 1.1.1 |
| 2009 |
2,008 |
2009 |
2,008 |
| $ |
$ |
$ |
$ |
| Departmental expenses |
|
|
|
|
| Employees |
2,728,120 |
2,072,153 |
2,728,120 |
2,072,153 |
| Suppliers |
3,355,545 |
2,999,479 |
3,355,545 |
2,999,479 |
| Depreciation & Amortisation |
265,574 |
292,993 |
265,574 |
292,993 |
| Finance costs |
3,719 |
4,434 |
3,719 |
4,434 |
| Losses from sale of Assets |
11,834 |
60 |
11,834 |
60 |
| Other |
21,943 |
- |
21,943 |
- |
| Total departmental expenses |
6,386,735 |
5,369,119 |
6,386,735 |
5,369,119 |
|
|
|
|
|
| Funded by: |
|
|
|
|
| Revenues from Government |
5,841,000 |
5,000,000 |
5,841,000 |
5,000,000 |
| Other non-taxation reveune |
483,835 |
449,951 |
483,835 |
449,951 |
| Total departmental revenues |
6,324,835 |
5,449,951 |
6,324,835 |
5,449,951 |
Previous | Next