PSR Annual Report 2008-09

Previous | Next

Appendix 2 Financial statements

Note 15: Reporting of Outcomes

Note 15A: Net Cost of Outcome Delivery

Outcome 1 Total
2009 2,008 2009 2,008
  $ $ $ $
Expenses
Departmental 6,386,735 5,369,119 6,386,735 5,369,119
Total expenses 6,386,735 5,369,119 6,386,735 5,369,119
Other external revenues
Departmental 483,835 449,951 483,835 449,951
Total other external revenues 483,835 449,951 483,835 449,951
Net cost/(contribution) of outcome 5,902,900 4,919,168 5,902,900 4,919,168

Outcome 1 is described in Note 1.1.

Note 15B: Major Classes of Departmental Revenues and Expenses by Output Groups and Outputs

Outcome 1 Output Group 1.1 Outcome 1 Total
Output 1.1.1
2009 2,008 2009 2,008
$ $ $ $
Departmental expenses
Employees 2,728,120 2,072,153 2,728,120 2,072,153
Suppliers 3,355,545 2,999,479 3,355,545 2,999,479
Depreciation & Amortisation 265,574 292,993 265,574 292,993
Finance costs 3,719 4,434 3,719 4,434
Losses from sale of Assets 11,834 60 11,834 60
Other 21,943 - 21,943 -
Total departmental expenses 6,386,735 5,369,119 6,386,735 5,369,119
Funded by:
Revenues from Government 5,841,000 5,000,000 5,841,000 5,000,000
Other non-taxation reveune 483,835 449,951 483,835 449,951
Total departmental revenues 6,324,835 5,449,951 6,324,835 5,449,951

Previous | Next