|
2009 |
2008 |
|
$ |
$ |
|
|
|
| Note 6A: Buildings |
|
|
| Leasehold improvements |
|
|
| Fair value |
384,020 |
497,048 |
| Accumulated depreciation |
(70,305) |
(388,877) |
| Total leasehold improvements |
313,715 |
108,171 |
| Total buildings (non-current) |
313,715 |
108,171 |
| No indicators of impairment were found for buildings. |
|
|
|
|
|
| Note 6B: Infrastructure, plant and equipment |
|
|
| Infrastructure, plant and equipment: |
|
|
| Gross carrying value (at fair value) |
294,775 |
622,663 |
| Accumulated depreciation |
- |
(272,618) |
| Total infrastructure, plant and equipment (non-current) |
294,775 |
350,045 |
| No indicators of impairment were found for infrastructure, plant and equipment. |
|
|
|
|
|
| Note 6C: Intangibles |
|
|
| Computer software at cost: |
|
|
| Purchased software |
241,516 |
246,077 |
| Accumulated amortisation - purchased software |
(171,088) |
(151,628) |
| Total purchased software |
70,428 |
94,449 |
| Internally developed – in use |
206,856 |
186,404 |
| Accumulated amortisation - internally developed |
(174,594) |
(153,128) |
| Total internally developed - in use |
32,262 |
33,276 |
| Total intangibles (non-current) |
102,690 |
127,725 |
| No indicators of impairment were found for intangible assets. |
|
|
|
|
|
| Note 6D: Other non-financial assets |
|
|
| Prepayments |
40,302 |
2,950 |
| Total other non-financial assets |
40,302 |
2,950 |
| All other non-financial assets were current assets. |
|
|
| No indicators of impairment were found for other non-financial assets. |
|
|
| Note 6E: Analysis of property, plant and equipment |
| TABLE A – Reconciliation of the opening and closing balances of property, plant and equipment (2008-09) |
|
|
Other |
|
| Item |
Buildings |
IP & E |
Total |
|
$ |
$ |
$ |
| As at 1 July 2008 |
|
|
|
| Gross book value |
497,048 |
622,663 |
1,119,711 |
| Accumulated depreciation/amortisation and impairment |
(388,877) |
(272,618) |
(661,495) |
| Net book value 1 July 2008 |
108,171 |
350,045 |
458,216 |
| Additions |
- |
78,917 |
78,917 |
| Revaluations and impairment through equity |
304,954 |
(6,066) |
298,888 |
| Depreciation/amortisation expense |
(99,410) |
(114,256) |
(213,666) |
| Disposals |
|
|
|
| -Asset cost |
|
(41,261) |
(41,261) |
| -Asset accumulated depreciation |
|
27,395 |
27,395 |
| Net book value 30 June 2009 |
313,715 |
294,774 |
608,489 |
| Net book value as of 30 June 2009 represented by: |
|
|
|
| Gross book value |
384,020 |
294,774 |
678,794 |
| Accumulated depreciation/amortisation and impairment |
(70,305) |
- |
(70,305) |
|
313,715 |
294,774 |
608,489 |
|
|
|
|
| TABLE B – Reconciliation of the opening and closing balances of property, plant and equipment (2007-08) |
|
|
Other |
|
| Item |
Buildings |
IP & E |
Total |
|
$ |
$ |
$ |
| As at 1 July 2007 |
|
|
|
| Gross book value |
461,288 |
488,150 |
949,438 |
| Accumulated depreciation/amortisation and impairment |
(268,147) |
(179,719) |
(447,866) |
| Net book value 1 July 2007 |
193,141 |
308,431 |
501,572 |
| Additions: |
|
|
|
| by purchase |
- |
145,106 |
145,106 |
| Depreciation/amortisation expense |
(120,730) |
(102,840) |
(223,570) |
| Other movements |
35,760 |
- |
35,760 |
| Disposals |
- |
(652) |
(652) |
| Net book value 30 June 2008 |
108,171 |
350,045 |
458,216 |
| Net book value as of 30 June 2008 represented by: |
|
|
|
| Gross book value |
497,048 |
622,663 |
1,119,711 |
| Accumulated depreciation/amortisation and impairment |
(388,877) |
(272,618) |
(661,495) |
|
108,171 |
350,045 |
458,216 |
|
|
|
|
| Note 6F: Intangibles (disclose each class) (cont.) |
| TABLE C: Reconciliation of the opening and closing balances of intangible (2008-09) |
|
|
|
|
| Item |
Computer software internally developed $ |
Computer software purchased $ |
Total $ |
| As at 1 July 2008 |
|
|
|
| Gross book value |
186,404 |
246,077 |
432,481 |
| Accumulated amortisation and impairment |
(153,128) |
(151,628) |
(304,756) |
| Net book value 1 July 2008 |
33,276 |
94,449 |
127,725 |
| Additions: |
|
|
|
| by purchase or internally developed |
20,452 |
10,349 |
30,801 |
| Amortisation |
(21,468) |
(30,442) |
(51,910) |
| -Asset cost |
- |
(14,910) |
(14,910) |
| -Asset accumulated depreciation Disposals |
- |
10,982 |
10,982 |
| Net book value 30 June 2009 |
32,260 |
70,428 |
102,688 |
| Net book value as of 30 June 2009 represented by: |
|
|
|
| Gross book value |
206,856 |
241,516 |
448,372 |
| Accumulated amortisation and impairment |
(174,596) |
(171,088) |
(345,684) |
| |
32,260 |
70,428 |
102,688 |
|
|
|
|
| TABLE D: Reconciliation of the opening and closing balances of intangibles (2007-08) |
| Item |
Computer software internally developed $ |
Computer software purchased $ |
Total $ |
| As at 1 July 2007 |
|
|
|
| Gross book value |
186,404 |
190,257 |
376,661 |
| Accumulated amortisation and impairment |
(119,532) |
(115,801) |
(235,333) |
| Net book value 1 July 2007 |
66,872 |
74,456 |
141,328 |
| Additions: |
|
|
|
| by purchase or internally developed |
- |
55,820 |
55,820 |
| Amortisation |
(33,596) |
(35,827) |
(69,423) |
| Other movements Disposals: |
- |
- |
- |
| other disposals |
- |
- |
- |
| Net book value 30 June 2008 |
33,276 |
94,449 |
127,725 |
| Net book value as of 30 June 2008 represented by: |
|
|
|
| Gross book value |
186,404 |
246,077 |
432,481 |
| Accumulated amortisation and impairment |
(153,128) |
(151,628) |
(304,756) |
| |
33,276 |
94,449 |
127,725 |